Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2413 Yeager St, Fort Worth, TX, 76112 uses $86,157 cash to close to unlock $3,767/yr annual cash flow and $314/mo monthly cash flow. Total monthly income runs $2,162/mo, and a $1,272/mo payment keeps the spread at $314/mo. Purchase price stands at $259,900, and rental yield measures 9.98% with $2,162/mo rent. Return on cash invested shows 24.28% in year one, and 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 127.5% and total cumulative return in cash records $109,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,162/mo property income covering a $1,272/mo payment rather than investor’s personal income.
Single Family
Built in 1954
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $259,900 |
| 2025-02-07 | Listing removed | $265,000 |
| 2025-01-23 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2908.22 | 10.05% | $295,223 | -0.24% |
| 2023-02-13 | $2642.63 | -23.50% | $295,923 | 23.63% |
| 2022-02-13 | $3454.37 | 1.77% | $239,366 | 25.77% |
Listed by: Stacey Erickson • It's Closing Time Realty
Mls Name: NTREIS
Mls ID: #20838433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
