Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2411 McNutt St, San Antonio, TX, 78222 priced at $254,990 converts $2,015/mo rent into $83/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,015/mo, and annual cash flow totals $996/yr on $84,529 invested. Return on cash invested prints 21.09% in year one, and rental yield reads 9.48% against a $254,990 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,449 by year five. Five-year ROI reaches 110.98% and total cumulative return in cash sums $93,809. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,015/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 2023
7,466 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $254,990 |
| 2024-01-24 | Listed for sale | $243,990 |
| 2023-11-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $232,550 | 2.46% |
| 2023-12-27 | $5657.90 | 412.05% | $226,970 | 456.57% |
| 2022-12-27 | $1104.96 | 207.93% | $40,780 | 163.10% |
Listed by: Aaron Jistel • ListingSpark
Mls Name: SABOR
Mls Provider:
Mls ID: #1746651
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
