Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2404 Crest Park Dr, Arlington, TX, 76006 earns $1,502/mo cash flow from $5,278/mo rent with a $2,442/mo payment. Total monthly income totals $5,278/mo, and annual cash flow totals $18,024/yr on $165,419 capital. ROI tracks 30.81% on current figures, and rental yield reads 12.69% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 163.11% and total cumulative return in cash sums $269,814. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,278/mo property income instead of your personal income.
Single Family
Built in 1996
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $499,000 |
| 2024-09-07 | Listing removed | $525,000 |
| 2024-09-02 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $11017.77 | 12.09% | $499,317 | 26.34% |
| 2022-10-15 | $9829.23 | 38.43% | $395,209 | 16.41% |
| 2021-10-15 | $7100.58 | N/A | $339,492 | 22.47% |
Listed by: Lorraine Hursman • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20718609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
