Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2403 Sherry St, Arlington, TX, 76014 offers a 10.9% rental yield on a $234,900 purchase with $2,134/mo rent. Total monthly income registers $2,134/mo, and a $1,150/mo payment leaves $391/mo available for distribution. Annual cash flow reaches $4,695/yr on $77,869 to close, and return on cash invested stands at 25.94% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,899 over five years. Portfolio math shows five-year ROI at 136.84% and total cumulative return in cash at $106,557. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,134/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76014, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,539 (100%) |
| Owner Occupied HU | 5,440 (43.4%) |
| Renter Occupied HU | 6,458 (51.5%) |
| Vacant Housing Units | 641 ( 5.1%) |
| Median Home Value | $236,771 |
| Average Home Value | $311,689 |
Residential
11,991
Single Family
8,590
Multi-Family
3,401
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $234,900 |
| 2024-11-12 | Listed for sale | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4764.56 | -13.60% | $218,000 | -12.77% |
| 2023-12-27 | $5514.82 | 33.12% | $249,927 | 50.05% |
| 2022-12-27 | $4142.59 | 27.11% | $166,563 | 31.05% |
Listed by: Sherry Patterson • Aspire Investments LLC
Mls Name: NTREIS
Mls ID: #20776499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
