Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 2403 Pebble Dr, Granbury, TX, 76048 generates $2,154/mo in rent, after a $4,650/mo payment. Total monthly income is $2,154/mo. Return on cash invested sits at 2.33% in year one, and rental yield is 2.72% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 9.79% and total cumulative return in cash sums $30,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,154/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
3,049 sqft lot
$N/A/sqft
$193 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $950,000 |
| 2024-09-17 | Listing removed | $974,000 |
| 2024-08-26 | Price change | $974,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $801,690 | 7.05% |
| 2023-12-27 | N/A | N/A | $748,910 | 22.95% |
| 2022-12-27 | N/A | N/A | $609,100 | 34.44% |
Listed by: Wendy Rape • Magnolia Realty
Mls Name: NTREIS
Mls ID: #20796707
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
