








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,080/mo, and a $4,186/mo payment. Purchase price stands at $855,163, and rental yield measures 5.73% with $4,080/mo rent. Return on cash invested shows 11.36% in year one, and 5% annual appreciation builds toward $236,266 over five years. Five-year ROI reaches 58.26% and total cumulative return in cash records $163,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $4,186/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
$225 semi-annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $855,163 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-04-21 | $1361.44 | 405.75% | $52,500 | 425.00% |
| 2021-04-21 | $269.19 | -1.21% | $10,000 | N/A |
| 2020-04-21 | $272.50 | N/A | $10,000 | N/A |



Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20910177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.