2402 Dominion Dr APT 2C, Frederick, MD, 21702 | $766/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2402 Dominion Dr APT 2C, Frederick, MD, 21702 | $766/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
2 Bath
1385 sft

2100 Yates Dr #6-1A, Frederick, MD, 21702

3 Bed
2 Bath
2044 sft

839 Rohrersville Rd, Knoxville, MD, 21758

3 Bed
2 Bath
1734 sft

1201 Morgan Grove Rd, Shepherdstown, WV, 25443

Investment Property+ 1 more

3 Bed
1 Bath
1120 sft

525 Beebe Ct, Frederick, MD, 21703

Nearby investment properties with comparable prices

3 Bed
1 Bath
1302 sft

205 Pointfield Dr, Harpers Ferry, WV, 25425

2 Bed
1 Bath
1280 sft

4402 Main St, Rohrersville, MD, 21779

2 Bed
2 Bath
1388 sft

2508 Shelley Cir #8-1A, Frederick, MD, 21702

3 Bed
2 Bath
1360 sft

103 Mudfort Dr, Harpers Ferry, WV, 25425

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at 2402 Dominion Dr APT 2C, Frederick, MD, 21702 generates $2,507/mo in rent and, after a $1,370/mo payment, leaves $766/mo in cash flow. Total monthly income is $2,507/mo, and annual cash flow is $9,194/yr on $92,787 invested. Return on cash invested sits at 29.82% in year one, and rental yield is 10.75% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 156.08% and total cumulative return in cash sums $144,817. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,507/mo property income rather than buyer’s personal income.

Condo

Built in 1995

N/A lot

$N/A/sqft

No HOA

More details about the property

$5,000 towards buyers closing costs! Immaculate condition! Renovated kitchen with granite counters. Luxury vinyl plank flooring! Most popular floor plan with spacious open concept living- kitchen area and split bedrooms. Private rear facing unit with balcony backing to single families. Close to lake, less than 5 min walk to 7 acre park , restaurants, professional offices and more. 2 community pools! Pet restriction- 1 pet 40 lbs or less. Just move in an enjoy this elegant condo. Priced to sell!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447