Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,560/mo, and a $4,087/mo payment. Purchase price stands at $835,000, and rental yield measures 6.55% with $4,560/mo rent. Return on cash invested shows 15.77% in year one, and 5% annual appreciation builds toward $230,695 over five years. Five-year ROI reaches 81.23% and total cumulative return in cash records $223,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,560/mo property income covering a $4,087/mo payment rather than investor’s personal income.
Single Family
Built in 1981
7,968 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $835,000 |
| 2025-06-23 | Listing removed | $815,000 |
| 2025-06-09 | Price change | $815,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $3681.90 | 6.17% | $213,017 | 3.00% |
| 2023-06-30 | $3467.88 | 4.37% | $206,813 | 3.00% |
| 2022-06-30 | $3322.78 | 1.62% | $200,790 | 3.00% |
Listed by: Miguel A Figueroa • Luft Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11829360
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
