








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 2401 H St NW APT 904, Washington, DC, 20037 offers a 8.65% rental yield on a $529,000 purchase with $3,815/mo rent. Total monthly income registers $3,815/mo, and a $2,589/mo payment leaves $719/mo available for distribution. Annual cash flow reaches $8,628/yr on $174,041 to close, and return on cash invested stands at 25.02% in year one. Equity gained on principal adds $3,414/yr while 5% annual appreciation supports $146,153 over five years. Portfolio math shows five-year ROI at 129.79% and total cumulative return in cash at $225,893. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,815/mo property income against a $2,589/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jenn Smira • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2226806