24 Towle Pasture Drive, Epsom, NH, 03234 | $1,226/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

24 Towle Pasture Drive, Epsom, NH, 03234 | $1,226/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1864 sft

90 Forest Hill Way, Manchester, NH, 03109

Motivated Seller+ 1 more

3 Bed
3 Bath
2000 sft

70 Riverside Drive, Allenstown, NH, 03275

4 Bed
2 Bath
2492 sft

602 Black Brook Road, Goffstown, NH, 03045

3 Bed
3 Bath
2569 sft

161 Delaware Avenue, Manchester, NH, 03104

Nearby investment properties with comparable prices

3 Bed
1 Bath
1459 sft

123 Jewett Street, Manchester, NH, 03103

2 Bed
1 Bath
1026 sft

7 Martins Ferry Road #C, Hooksett, NH, 03106

3 Bed
1 Bath
1342 sft

46 Brooklyn Avenue, Manchester, NH, 03103

2 Bed
3 Bath
1551 sft

214B Kearsage Drive #B, Suncook, NH, 03275

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Epsom at 24 Towle Pasture Drive, Epsom, NH, 03234 offers $3,806/mo rent that, after a $1,884/mo payment, leaves $1,226/mo cash flow. Total monthly income is $3,806/mo, and annual cash flow is $14,709/yr on $127,628 cash. Return on cash invested measures 31.43% in year one, and rental yield stands at 11.86% at a $385,000 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,368 by year five. Five-year ROI records 165.31% and total cumulative return in cash reaches $210,982. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,806/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.72 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 24 Towle Pasture Drivea well-cared-for home on a corner lot in one of Epsoms quiet neighborhoods. Surrounded by mature landscaping, this property offers both privacy and curb appeal. A new roof offers peace of mind for years to come. Inside, youll find comfortable living spaces designed for everyday life and entertaining. The finished basement with full bathroom provides flexible space for guests, hobbies, or a home office. A bright foyer with oversized sliding doors and a partially open layout create a welcoming flow throughout. Step outside to enjoy a large deck with sunset views, an expansive driveway framed by lilacs, and a backyard with mature apple trees. The oversized two-stall garage adds plenty of room for vehicles, storage, or a workshop. The neighborhood is quiet and inviting, with a cul-de-sac loop often enjoyed by walkers, joggers, and cyclists. Located just minutes from Bear Brook State Park, Webster Park, and Epsoms residents-only freshwater beach, this home blends outdoor recreation with community connection. Everyday amenities are less than 15 minutes away, giving you the perfect balance of country living and convenience. Showings start at Open House Sunday 3p-5p.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03234, Epsom, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,007 (100%)
Owner Occupied HU	1,647 (82.1%)
Renter Occupied HU	285 (14.2%)
Vacant Housing Units	75 ( 3.7%)
Median Home Value	$383,181
Average Home Value	$404,355