Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,250/mo, and a $5,869/mo payment. Purchase price stands at $1,199,000, and rental yield measures 5.25% with $5,250/mo rent. Return on cash invested shows 10.19% in year one, and 5% annual appreciation builds toward $331,262 over five years. Five-year ROI reaches 51.87% and total cumulative return in cash records $201,513. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,250/mo property income covering a $5,869/mo payment rather than investor’s personal income.
Single Family
Built in 2004
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07054, Parsippany, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,825 (100%) |
| Owner Occupied HU | 6,548 (51.1%) |
| Renter Occupied HU | 5,656 (44.1%) |
| Vacant Housing Units | 621 ( 4.8%) |
| Median Home Value | $599,652 |
| Average Home Value | $608,694 |
Residential
11,833
Single Family
10,792
Multi-Family
1,041
Businesses
1,934
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Inderpreet Kochhar • Realty Mark Central
Mls Name: GSMLS
Mls ID: #3997132
