Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 24 Harris Ln, Staten Island, NY, 10309 listed at $965,000 pairs $4,799/mo rent with a $4,723/mo payment. Total monthly income runs $4,799/mo. Return on cash invested measures 13.84% in year one, and rental yield registers 5.97% at a $965,000 basis. Equity gained on principal adds $6,227/yr, and annual property appreciation at 5% supports $266,612 by year five. Five-year ROI tracks 70.94% and total cumulative return in cash totals $225,211. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,799/mo property income relative to a $4,723/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
3,491 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10309, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,737 (100%) |
| Owner Occupied HU | 8,727 (68.5%) |
| Renter Occupied HU | 3,284 (25.8%) |
| Vacant Housing Units | 726 ( 5.7%) |
| Median Home Value | $782,533 |
| Average Home Value | $811,399 |
Residential
10,176
Single Family
10,168
Multi-Family
8
Businesses
935
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $965,000 |
| 2024-11-24 | Listing removed | $965,000 |
| 2024-10-16 | Price change | $965,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Arlene Waye • Century 21 Awaye Realty
Mls Name: BNYMLS
Mls Provider:
Mls ID: #487774
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
