Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hiram at 24 Darbys Run Way, Hiram, GA, 30141 priced at $285,000 converts $2,204/mo rent into $469/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,204/mo, and annual cash flow totals $5,632/yr on $94,478 invested. Return on cash invested prints 25.87% in year one, and rental yield reads 9.28% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 134.71% and total cumulative return in cash sums $127,266. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,204/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30141, Hiram, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 6,648 (70.9%) |
| Renter Occupied HU | 2,381 (25.4%) |
| Vacant Housing Units | 349 ( 3.7%) |
| Median Home Value | $287,441 |
| Average Home Value | $305,229 |
Residential
9,160
Single Family
8,479
Multi-Family
681
Businesses
1,073
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stenisha Reed • Solutions First Realty, LLC.
Mls Name: FMLS GA
Mls ID: #7671301
