








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Boston at 24 Castleton St #C, Boston, MA, 02130 priced at $319,000 converts $3,170/mo rent into $1,160/mo cash flow after a $1,561/mo obligation. Total monthly income equals $3,170/mo, and annual cash flow totals $13,917/yr on $105,749 invested. Return on cash invested prints 33.07% in year one, and rental yield reads 11.92% against a $319,000 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,134 by year five. Five-year ROI reaches 173.58% and total cumulative return in cash sums $183,553. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,170/mo property income covering a $1,561/mo payment, not borrower’s personal income.
Condo
Built in 1925
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,658 (100%) |
| Owner Occupied HU | 7,199 (40.8%) |
| Renter Occupied HU | 9,127 (51.7%) |
| Vacant Housing Units | 1,332 ( 7.5%) |
| Median Home Value | $859,660 |
| Average Home Value | $963,147 |
Residential
16,372
Single Family
7,251
Multi-Family
9,121
Businesses
984
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tatyana Anokhina • RE/MAX Real Estate Center
Mls Name: MLS PIN
Mls ID: #73444851