








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Auburn at 2379 Red Tail Ln, Auburn, AL, 36879 listed at $397,200 pairs $2,340/mo rent with a $1,944/mo payment to leave $98/mo cash flow. Total monthly income runs $2,340/mo, and annual cash flow reaches $1,177/yr on $131,672 cash to close. Return on cash invested measures 20.8% in year one, and rental yield registers 7.07% at a $397,200 basis. Equity gained on principal adds $2,563/yr, and annual property appreciation at 5% supports $109,739 by year five. Five-year ROI tracks 106.95% and total cumulative return in cash totals $140,821. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $1,944/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36879, Waverly, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,487 (100%) |
| Owner Occupied HU | 1,154 (77.6%) |
| Renter Occupied HU | 181 (12.2%) |
| Vacant Housing Units | 152 (10.2%) |
| Median Home Value | $334,633 |
| Average Home Value | $380,295 |
Residential
1,299
Single Family
1,299
Multi-Family
0
Businesses
33
Date | Event | Price |
|---|---|---|
| 2025-01-05 | Listing removed | $399,993 |
| 2024-11-20 | Price change | $399,993 |
| 2024-08-19 | Listed for sale | $417,724 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #171398