Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,246/mo, and a $2,496/mo payment. Purchase price stands at $510,000, and rental yield measures 7.64% with $3,246/mo rent. Return on cash invested shows 16.56% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 86.4% and total cumulative return in cash records $144,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,246/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Single Family
Built in 2004
8,925 sqft lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Listed for sale | $510,000 |
| 2024-10-03 | Listing removed | $519,000 |
| 2024-08-24 | Price change | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $498,855 | 4.03% |
| 2023-02-13 | $7931.07 | 2.35% | $479,516 | 14.66% |
| 2022-02-13 | $7749.07 | 26.77% | $418,200 | 30.29% |
Listed by: Bairu Liu • AlphaMax Realty Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #70550511
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
