23630 Havelock Walk Ter UNIT 317, Ashburn, VA, 20148 | $83/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23630 Havelock Walk Ter UNIT 317, Ashburn, VA, 20148 | $83/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

42874 Firefly Sonata Ter #206, Ashburn, VA, 20148

3 Bed
2 Bath
1845 sft

42874 Firefly Sonata Ter #9-304, Ashburn, VA, 20148

2 Bed
2 Bath
1967 sft

23631 Havelock Walk Ter UNIT 318, Ashburn, VA, 20148

3 Bed
2 Bath
2256 sft

23679 Bolton Crescent Ter #12-303, Ashburn, VA, 20148

Nearby investment properties with comparable prices

4 Bed
3 Bath
2134 sft

6916 Walnut Hill Dr, Gainesville, VA, 20155

3 Bed
4 Bath
2034 sft

7109 Santa Cruz Pl, Gainesville, VA, 20155

2 Bed
2 Bath
1289 sft

9453 Sarah Mill Ter, Bristow, VA, 20136

3 Bed
4 Bath
2150 sft

9994 Shortbread Way, Bristow, VA, 20136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashburn at 23630 Havelock Walk Ter UNIT 317, Ashburn, VA, 20148 offers a 7.36% rental yield on a $545,000 purchase with $3,341/mo rent. Total monthly income registers $3,341/mo, and a $2,668/mo payment leaves $83/mo available for distribution. Annual cash flow reaches $991/yr on $179,305 to close, and return on cash invested stands at 20.61% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 106.31% and total cumulative return in cash at $190,620. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,341/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA

More details about the property

Wake up to unobstructed views, unwind in elegant comfort, and embrace a lifestyle thoughtfully designed for you. | Welcome to this exceptional third-floor condo in Birchwood at Brambleton, Loudoun Countys premier 55+ community. | This rarely available 3-bedroom, 2-bath home offers over 1,500 square feet of beautifully appointed one-level livingplus a private storage room, an extended 1-car garage, and driveway parking for added convenience. What sets Building 23630 Havelock Walk Terrace apart? Unlike many newer buildings, it offers exclusive perks: a stylish lobby, a pet-washing station, and a residents lounge with a kitchenette on the top floorideal for socializing or relaxing. Youll also love the lower condo and HOA fees compared to newer constructionwhile still enjoying premium amenities. | Bonus: fees include Verizon Fios high-speed internet and cable. Step inside and enjoy wide-plank wood floors, 9' ceilings, and a bright, open floorplan designed for both everyday comfort and effortless entertaining. | The gourmet kitchen features granite countertops, upgraded cabinetry, stainless steel appliances with double ovens, and a spacious double-door pantry. | The open great room flows to the dining and family area, then out to your private balcony overlooking tranquil green spacethe perfect spot for morning coffee or evening sunsets. The primary suite is your private retreat, complete with a ceiling fan, LED lighting, a walk-in closet with custom built-ins, and a spa-inspired bath with dual vanities and a step-in shower with grab bars. | Two additional bedrooms offer flexibility for guests or a home office. | The laundry room is thoughtfully equipped with upper cabinets and a full closet for everyday organization. Living at Birchwood means more than just a beautiful homeits a resort-style experience. Residents enjoy indoor and outdoor pools, a modern clubhouse, bar/lounge, fitness studios, golf simulator, art studio, pickleball and bocce courts, scenic trails, a fishing pier, and more. | Just over a mile to Brambleton Town Center, youre close to shopping, dining, the IMAX theater, weekend farmers markets, and the Silver Line Metro. Low-maintenance living. High-quality lifestyle. And value thats hard to beat. Welcome home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827

Housing Distribution

Address Breakdown

Residential

21,379

Single Family

19,635

Multi-Family

1,744

Businesses

371

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1850 sft

42874 Firefly Sonata Ter #206, Ashburn, VA, 20148

3 Bed
2 Bath
1845 sft

42874 Firefly Sonata Ter #9-304, Ashburn, VA, 20148

2 Bed
2 Bath
1967 sft

23631 Havelock Walk Ter UNIT 318, Ashburn, VA, 20148

3 Bed
2 Bath
2256 sft

23679 Bolton Crescent Ter #12-303, Ashburn, VA, 20148

Nearby investment properties with comparable prices

4 Bed
3 Bath
2134 sft

6916 Walnut Hill Dr, Gainesville, VA, 20155

3 Bed
4 Bath
2034 sft

7109 Santa Cruz Pl, Gainesville, VA, 20155

2 Bed
2 Bath
1289 sft

9453 Sarah Mill Ter, Bristow, VA, 20136

3 Bed
4 Bath
2150 sft

9994 Shortbread Way, Bristow, VA, 20136

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2019
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Rear, Garage Door Opener, Inside Entrance, Other, Storage, Concrete, Limited Common Elements, Paved, Detached, Driveway

Location

City: Ashburn
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Ritu Desai • Samson Properties

Mls Name: Bright MLS

Mls ID: #VALO2100442

23630 Havelock Walk Ter UNIT 317,Ashburn,VA,20148

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

23630 Havelock Walk Ter UNIT 317AshburnVA20148