Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harbor City at 23550 Western Ave UNIT B, Harbor City, CA, 90710 generates $3,779/mo in rent and, after a $2,765/mo payment, leaves $284/mo in cash flow. Total monthly income is $3,779/mo, and annual cash flow is $3,410/yr on $185,885 invested. Return on cash invested sits at 21.89% in year one, and rental yield is 8.03% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 113.47% and total cumulative return in cash sums $210,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,779/mo property income rather than buyer’s personal income.
Condo
Built in 1973
3.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90710, Harbor City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 5,202 (53.2%) |
| Renter Occupied HU | 4,240 (43.3%) |
| Vacant Housing Units | 344 ( 3.5%) |
| Median Home Value | $767,599 |
| Average Home Value | $735,332 |
Residential
9,118
Single Family
5,544
Multi-Family
3,574
Businesses
666
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martine Ellis • West Shores Realty, Inc.
Mls Name: CRMLS
Mls ID: #SB25256290
