235 Stillwater Ct, Hampton, GA, 30228 | $735/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

235 Stillwater Ct, Hampton, GA, 30228 | $735/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1230 sft

82 Spring Cir, Senoia, GA, 30276

3 Bed
2 Bath
- sft

882 Caldwell Rd, Gay, GA, 30218

4 Bed
3 Bath
1580 sft

59 Red Ln, Gay, GA, 30218

4 Bed
3 Bath
2159 sft

252 David Elder Rd, Griffin, GA, 30223

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

14375 Highway 19, Griffin, GA, 30224

4 Bed
2 Bath
3060 sft

2046 Lewis Dr, Griffin, GA, 30223

3 Bed
2 Bath
- sft

882 Caldwell Rd, Gay, GA, 30218

3 Bed
1 Bath
1152 sft

99 Gay Rd, Griffin, GA, 30223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hampton at 235 Stillwater Ct, Hampton, GA, 30228 uses $82,875 cash to close to unlock $8,821/yr annual cash flow and $735/mo monthly cash flow. Total monthly income runs $2,257/mo, and a $1,224/mo payment keeps the spread at $735/mo. Purchase price stands at $250,000, and rental yield measures 10.83% with $2,257/mo rent. Return on cash invested shows 30.55% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 159.84% and total cumulative return in cash records $132,466. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,257/mo property income covering a $1,224/mo payment rather than investor’s personal income.

Single Family

Built in 2001

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Hampton, Georgia! This beautiful 3-bedroom, 3-full-bath home offers comfort, space, and functionality all in one. Step into an open floor plan featuring a bright family room and an eat-in kitchen with sleek black appliances. Enjoy your morning coffee on the back deck overlooking a private, peaceful yard. The main floor includes a convenient laundry room, two spacious secondary bedrooms with a full bath, plus a generously sized master suite with a walk-in closet, separate tub, and shower. The lower level offers two oversized bonus rooms-perfect for a home office, media room, gym, or guest space-along with an additional full bath. The home also features a two-car side-entry garage with direct access to the lower level. Outside, you'll find a large backyard ideal for children or outdoor entertaining. Situated in a quiet cul-de-sac, this home offers privacy and comfort at an incredible value. Don't miss your opportunity to own this beautiful home at the right price.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,755 (100%)
Owner Occupied HU	15,014 (72.3%)
Renter Occupied HU	4,803 (23.1%)
Vacant Housing Units	938 ( 4.5%)
Median Home Value	$321,086
Average Home Value	$333,909