235 E 87th St APT 11J, New York, NY, 10128 | 5.62% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

235 E 87th St APT 11J, New York, NY, 10128 | 5.62% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
669 sft

540 W 49th St #506S, New York, NY, 10019

4 Bed
2 Bath
1264 sft

1663 Bay Ridge Ave, Brooklyn, NY, 11204

2 Bed
2 Bath
1166 sft

40 Broad St APT 15B, New York, NY, 10004

- Bed
1 Bath
615 sft

225 Rector Pl FLOOR 4, New York, NY, 10280

Nearby investment properties with comparable prices

2 Bed
2 Bath
1023 sft

340 W 55th St APT 7B, New York, NY, 10019

4 Bed
3 Bath
- sft

53 Dogwood Rd, West Orange, NJ, 07052

3 Bed
3 Bath
2750 sft

138-140 Weigands Ln, Secaucus, NJ, 07094

1 Bed
1 Bath
814 sft

100 Riverside Blvd APT 7B, New York, NY, 10069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 235 E 87th St APT 11J, New York, NY, 10128 earns from $4,684/mo rent with a $4,895/mo payment. Total monthly income totals $4,684/mo. ROI tracks 1.88% on current figures, and rental yield reads 5.62% at a $999,999 purchase. Equity gained on principal adds $6,453/yr, and 5% annual appreciation supports $276,281 over five years. Five-year ROI reaches 10.73% and total cumulative return in cash sums $35,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,684/mo property income instead of your personal income.

Condo

Built in 1962

N/A lot

$N/A/sqft

$2,991 monthly HOA

More details about the property

Price Improvement. Ready to sell. Welcome to this stunning convertible 2-bedroom, 1-bathroom co-op located at the Plymouth House. This spacious 1282 square foot residence offers a perfect blend of comfort and luxury. As you enter, you are greeted by a bright and airy living space with northern and eastern exposures that flood the home with natural light. The open layout seamlessly connects the living and dining areas, creating an inviting space for relaxation and entertainment. The modern kitchen is a chef's delight, featuring high-end appliances and ample storage space. Step outside to your private patio/terrace, where you can enjoy your morning coffee or unwind after a long day, or head up to the common roof deck for sweeping city views. The primary bedroom is generously sized and boasts a serene ambiance, while the convertible second bedroom offers flexibility for guests or can be used as a home office or gym. Beautiful light-colored engineered wood flooring throughout the apartment. Custom electronic shades from the Shade Store in both bedroom and living room. The full-service building provides the convenience of a full-time doorman, elevator, garage parking, bike room, and laundry facilities. Maintenance includes heat, water, gas and electricity. Co-purchasing, guarantors and pets allowed. Subletting allowed after 2 years for a max of 2 years. Sorry but pied-a-terres and parents buying for children not allowed. This special home is located near the Q, 4,5,6 trains and is walking distance to Whole Foods, Target, Fairway, and plenty of amazing restaurants and bars. Please call or email for your private showing. More photos coming soon!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10128, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,000 (100%)
Owner Occupied HU	10,217 (30.0%)
Renter Occupied HU	20,689 (60.8%)
Vacant Housing Units	3,094 ( 9.1%)
Median Home Value	$1,343,678
Average Home Value	$1,415,704