Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,746/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 7.67% with $5,746/mo rent. Return on cash invested shows 13.97% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 73.43% and total cumulative return in cash records $217,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,746/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$1,094 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Price change | $899,000 |
| 2024-11-20 | Price change | $920,000 |
| 2024-10-18 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $14752.00 | 2.89% | $119,115 | 1.02% |
| 2023-09-19 | $14337.00 | N/A | $117,913 | 3.33% |
| 2022-09-19 | N/A | N/A | $114,112 | 0.85% |
Listed by: Jennifer Lafferty • Compass
Mls Name: StreetEasy
Mls ID: #S1791226
