








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,264/mo, and a $4,058/mo payment. Purchase price stands at $829,000, and rental yield measures 6.17% with $4,264/mo rent. Return on cash invested shows 5.35% in year one, and 5% annual appreciation builds toward $229,037 over five years. Five-year ROI reaches 28.69% and total cumulative return in cash records $78,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,264/mo property income covering a $4,058/mo payment rather than investor’s personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
$2,071 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $829,000 |
| 2022-06-07 | Sold | $730,000 |
| 2022-04-11 | Pending sale | $735,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $4225736.50 | N/A | $37,598,400 | 1.37% |
| 2017-02-13 | N/A | N/A | $37,089,448 | N/A |



Listed by: Scarlett Nawrocki • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1752108