Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bryan at 2341 Jeter Dr, Bryan, TX, 77807 uses $94,146 cash to close to unlock $5,838/yr annual cash flow and $486/mo monthly cash flow. Total monthly income runs $2,506/mo, and a $1,390/mo payment keeps the spread at $486/mo. Purchase price stands at $284,000, and rental yield measures 10.59% with $2,506/mo rent. Return on cash invested shows 26.11% in year one, and 5% annual appreciation builds toward $78,464 over five years. Five-year ROI reaches 137.32% and total cumulative return in cash records $129,281. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,506/mo property income covering a $1,390/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77807, Bryan, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,253 (100%) |
| Owner Occupied HU | 4,189 (57.8%) |
| Renter Occupied HU | 2,111 (29.1%) |
| Vacant Housing Units | 953 (13.1%) |
| Median Home Value | $296,975 |
| Average Home Value | $351,530 |
Residential
6,837
Single Family
5,603
Multi-Family
1,234
Businesses
216
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $308,990 |
| 2025-06-30 | Price change | $291,290 |
| 2025-06-23 | Price change | $295,290 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
