Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 2327 Ginny Ave, Columbus, GA, 31903 generates $1,280/mo in rent and, after a $587/mo payment, leaves $550/mo in cash flow. Total monthly income is $1,280/mo, and annual cash flow is $6,600/yr on $39,780 invested. Return on cash invested sits at 36.5% in year one, and rental yield is 12.8% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 191.66% and total cumulative return in cash sums $76,243. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,280/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31903, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,786 (100%) |
| Owner Occupied HU | 2,531 (25.9%) |
| Renter Occupied HU | 5,690 (58.1%) |
| Vacant Housing Units | 1,565 (16.0%) |
| Median Home Value | $82,737 |
| Average Home Value | $147,511 |
Residential
8,342
Single Family
6,789
Multi-Family
1,553
Businesses
549
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $120,000 |
| 2022-02-22 | Sold | $85,000 |
| 2021-12-23 | Pending sale | $102,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $813.68 | 552.93% | $43,844 | 28.95% |
| 2023-04-16 | $124.62 | -91.07% | $34,000 | -0.56% |
| 2022-04-16 | $1396.09 | 19.97% | $34,192 | 19.97% |
Listed by: Rhonda Flowers • RealtyEdge Brokers
Mls Name: CBORGA
Mls Provider:
Mls ID: #220535
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
