2321 Williamsport Lndg, Columbia, TN, 38401 | $1,650/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2321 Williamsport Lndg, Columbia, TN, 38401 | $1,650/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2800 sft

2358 Williamsport Lndg, Columbia, TN, 38401

4 Bed
3 Bath
2710 sft

2377 Williamsport Lndg, Columbia, TN, 38401

4 Bed
3 Bath
2801 sft

2369 Williamsport Lndg, Columbia, TN, 38401

4 Bed
3 Bath
2680 sft

2357 Williamsport Lndg, Columbia, TN, 38401

Nearby investment properties with comparable prices

3 Bed
2 Bath
2261 sft

5015 Criddle Dr, Columbia, TN, 38401

3 Bed
3 Bath
2258 sft

232 Dugout Rd LOT 10, Summertown, TN, 38483

4 Bed
2 Bath
1930 sft

2347 Williamsport Lndg, Columbia, TN, 38401

- Bed
2 Bath
1510 sft

1610 Rugby Ct, Columbia, TN, 38401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 2321 Williamsport Lndg, Columbia, TN, 38401 uses $155,470 cash to close to unlock $19,800/yr annual cash flow and $1,650/mo monthly cash flow. Total monthly income runs $4,457/mo, and a $2,295/mo payment keeps the spread at $1,650/mo. Purchase price stands at $468,990, and rental yield measures 11.4% with $4,457/mo rent. Return on cash invested shows 32.64% in year one, and 5% annual appreciation builds toward $129,573 over five years. Five-year ROI reaches 170.9% and total cumulative return in cash records $265,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,457/mo property income covering a $2,295/mo payment rather than investor’s personal income.

Single Family

Built in 2025

10,018 sqft lot

$N/A/sqft

No HOA

More details about the property

THE HOPEWELL AWAITS Lot 32: A home INTENTIONALLY designed for the BEST rhythm of your family life. The main floor is the HUB of connection and productivity. The GOURMET KITCHEN, appointed with all STAINLESS STEEL appliances and a large island, is OPEN to the WARM Keeping Room, featuring a MODERN FIREPLACE. This seamless flow continues into the EXPANDED SUNROOM, which beautifully frames the PRIVATE, TREE-LINED backyard. Enjoy effortless indoor-outdoor living with an OVERSIZED PATIO providing AFTERNOON SHADE, perfect for grilling and downtime. For FOCUS and flexibility, the main level offers a PRIVATE office or GUEST BEDROOM overlooking the front porch. Upstairs is the DEDICATED FAMILY RETREAT. All bedrooms are UPSTAIRS for ultimate PRIVACY and quiet. The HUGE TV ROOM/DEN is the ultimate shared space for movie nights and relaxation. The PRIMARY SUITE is a TRUE ESCAPE with an elegant FIVE-PIECE ENSUITE and a walk-in closet featuring CUSTOM WOOD SHELVING. For ultimate CONVENIENCE, the laundry room is also UPSTAIRS. This home supports your MOST PRECIOUS TIMEfamily time, work time, and quiet timein a setting of ease and elegance.

Neighborhood Data

Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,552 (100%)
Owner Occupied HU	19,842 (64.9%)
Renter Occupied HU	8,481 (27.8%)
Vacant Housing Units	2,229 ( 7.3%)
Median Home Value	$383,591
Average Home Value	$440,270