2321 Trailside Dr NE, Olympia, WA, 98506 | 4.17% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2533 sft

2908 6th Ave NE, Olympia, WA, 98506

5 Bed
3 Bath
2745 sft

2932 6th Ave NE, Olympia, WA, 98506

4 Bed
3 Bath
2378 sft

2914 6th Ave NE, Olympia, WA, 98506

6 Bed
3 Bath
2745 sft

2920 6th Ave Street NE #26, Olympia, WA, 98506

Nearby investment properties with comparable prices

3 Bed
3 Bath
2554 sft

4413 Hudson Court NW, Olympia, WA, 98502

4 Bed
3 Bath
2344 sft

2825 Haig Drive SE, Olympia, WA, 98501

4 Bed
3 Bath
1961 sft

1917 Ethridge Avenue NE, Olympia, WA, 98506

3 Bed
2 Bath
1930 sft

9056 Eleanor Drive SE, Tumwater, WA, 98501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Olympia at 2321 Trailside Dr NE, Olympia, WA, 98506 earns from $2,154/mo rent with a $3,035/mo payment. Total monthly income totals $2,154/mo. ROI tracks 10.8% on current figures, and rental yield reads 4.17% at a $619,995 purchase. Equity gained on principal adds $4,001/yr, and 5% annual appreciation supports $171,293 over five years. Five-year ROI reaches 53.75% and total cumulative return in cash sums $109,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Walk into a Sellwood home and instantly see the space, efficiency, and value. From your cozy front porch, you'll enter walk down the hallway into a main floor great room and find your kitchen (including an island), dining area, and living area. Enjoy direct access to the garage with a pantry and drop zone nearby. Plus, there is a powder room and extra storage and flex space - who doesn't need that? As you head upstairs, experience the benefit of the walk-in laundry room, full bathroom, and 4 bedrooms, each with a closet. In the main bedroom, you'll enjoy a spacious private bath with dual vanities, separate tub, and shower, and a huge walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 98506, Olympia, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,575 (100%)
Owner Occupied HU	5,252 (61.2%)
Renter Occupied HU	3,001 (35.0%)
Vacant Housing Units	322 ( 3.8%)
Median Home Value	$598,942
Average Home Value	$672,860