Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 232 Hamilton #7, Washington, DC, 20011 priced at $449,900 pairs $3,101/mo rent with $109/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,101/mo, and annual cash flow comes to $1,306/yr on $149,142 invested. Return on cash invested is 20.78% in year one, and rental yield stands at 8.27% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 108.14% and total cumulative return in cash reaches $161,278. For financing, Ziffy Mortgage’s DSCR program evaluates $3,101/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1936
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20011, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,769 (100%) |
| Owner Occupied HU | 13,345 (48.1%) |
| Renter Occupied HU | 12,310 (44.3%) |
| Vacant Housing Units | 2,114 ( 7.6%) |
| Median Home Value | $721,753 |
| Average Home Value | $798,090 |
Residential
26,797
Single Family
15,791
Multi-Family
11,006
Businesses
800
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $449,900 |
| 2025-04-23 | Listing removed | $471,400 |
| 2025-03-03 | Pending sale | $471,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Barak Sky • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #DCDC2197428
Disclaimer: Listing information is deemed reliable, but not guaranteed.
