








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Irving at 2317 Bolden Rd, Irving, TX, 75060 priced at $315,000 converts $2,760/mo rent into $520/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $6,237/yr on $104,423 invested. Return on cash invested prints 25.88% in year one, and rental yield reads 10.51% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 136.09% and total cumulative return in cash sums $142,109. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 1983
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $315,000 |
| 2020-03-13 | Sold | N/A |
| 2020-02-05 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $2397.43 | 8.82% | $277,020 | 14.11% |
| 2023-05-07 | $2203.08 | 1.35% | $242,770 | N/A |
| 2022-05-07 | $2173.83 | 6.20% | $242,770 | 14.86% |



Listed by: Jessica Maddern • Keller Williams Legacy
Mls Name: NTREIS
Mls ID: #20928407
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.