








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Arlington at 2314 Wakeforest Ct, Arlington, TX, 76012 priced at $565,000 pairs $2,186/mo rent with after a $2,765/mo payment. Total monthly income equals $2,186/mo. Return on cash invested is 8.24% in year one, and rental yield stands at 4.64% on a $565,000 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,099 by year five. Five-year ROI measures 41.45% and total cumulative return in cash reaches $77,043. For financing, Ziffy Mortgage’s DSCR program evaluates $2,186/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $565,000 |
| 2021-04-26 | Sold | N/A |
| 2021-04-06 | Pending sale | $447,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $7156.12 | N/A | $415,000 | -15.10% |
| 2023-05-08 | N/A | N/A | $488,815 | 23.25% |
| 2022-05-08 | $8864.66 | 48.71% | $396,603 | 6.05% |



Listed by: Johnny Williams • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20928571
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.