Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,951/mo, and a $5,335/mo payment. Purchase price stands at $1,090,000, and rental yield measures 4.35% with $3,951/mo rent. Return on cash invested shows 6.42% in year one, and 5% annual appreciation builds toward $301,147 over five years. Five-year ROI reaches 32.04% and total cumulative return in cash records $113,160. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,951/mo property income covering a $5,335/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.29 Acres lot
$N/A/sqft
$3,650 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $1,090,000 |
| 2017-11-10 | Listing removed | $755,000 |
| 2017-10-17 | Pending sale | $755,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $13474.53 | 9.76% | $954,375 | 10.00% |
| 2023-03-14 | $12275.88 | -7.09% | $867,614 | 10.00% |
| 2022-03-14 | $13212.98 | 5.49% | $788,740 | 10.00% |
Listed by: Ghislaine Thomsen • Coldwell Banker Realty - Memorial Office
Mls Name: HAR
Mls Provider:
Mls ID: #25161454
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
