








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hidalgo at 2310 N 26th Dr, Hidalgo, TX, 78577 generates $2,640/mo in rent and, after a $1,368/mo payment, leaves $620/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $7,436/yr on $92,621 invested. Return on cash invested sits at 27.94% in year one, and rental yield is 11.34% on a $279,400 entry. Equity gained on principal adds $1,803/yr, while 5% annual appreciation builds toward $77,193 over five years. Five-year ROI reaches 147.26% and total cumulative return in cash sums $136,392. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
8,928 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listing removed | $280,044 |
| 2025-05-19 | Price change | $280,044 |
| 2025-05-05 | Listed for sale | $274,553 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: WestWind Homes TX
Mls ID: #N/A