Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Lafayette at 231 Schilling St, West Lafayette, IN, 47906 listed at $168,750 pairs $1,504/mo rent with a $826/mo payment to leave $491/mo cash flow. Total monthly income runs $1,504/mo, and annual cash flow reaches $5,892/yr on $55,941 cash to close. Return on cash invested measures 30.44% in year one, and rental yield registers 10.7% at a $168,750 basis. Equity gained on principal adds $1,089/yr, and annual property appreciation at 5% supports $46,623 by year five. Five-year ROI tracks 159.08% and total cumulative return in cash totals $88,993. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,504/mo property income relative to a $826/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47906, West Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,475 (100%) |
| Owner Occupied HU | 12,026 (39.5%) |
| Renter Occupied HU | 15,431 (50.6%) |
| Vacant Housing Units | 3,018 ( 9.9%) |
| Median Home Value | $337,444 |
| Average Home Value | $371,802 |
Residential
28,098
Single Family
17,941
Multi-Family
10,157
Businesses
863
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandi Shaw • Indiana Realty Group
Mls Name: IRMLS
Mls ID: #202545956
