Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2306 Dovetail Park Ln, Rosenberg, TX, 77469 with 5% annual appreciation on a $325,000 basis while $2,641/mo rent supports operations. Total monthly income totals $2,641/mo and a $1,591/mo payment preserves $275/mo for cash returns. Annual cash flow comes to $3,305/yr on $107,738 deployed, and return on cash invested reaches 22.98% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 9.75%. Five-year ROI measures 120.74% and total cumulative return in cash totals $130,081.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,641/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
6,446 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $325,000 |
| 2023-12-20 | Listing removed | N/A |
| 2023-11-07 | Pending sale | $319,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $4681.84 | 77.84% | $298,416 | 18.39% |
| 2023-03-18 | $2632.58 | -17.12% | $252,065 | 10.00% |
| 2022-03-18 | $3176.38 | -10.03% | $229,150 | 10.00% |
Listed by: Cesar Antonello • LPT Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #69881180
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
