Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 2305 E 21st St #2, Austin, TX, 78722 generates $2,641/mo in rent, after a $3,671/mo payment. Total monthly income is $2,641/mo. Return on cash invested sits at 6.97% in year one, and rental yield is 4.23% on a $750,000 entry. Equity gained on principal adds $4,840/yr, while 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 34.62% and total cumulative return in cash sums $85,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,641/mo property income rather than buyer’s personal income.
Condo
Built in 2025
2,099 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78722, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,344 (100%) |
| Owner Occupied HU | 1,463 (33.7%) |
| Renter Occupied HU | 2,239 (51.5%) |
| Vacant Housing Units | 642 (14.8%) |
| Median Home Value | $727,708 |
| Average Home Value | $809,064 |
Residential
3,670
Single Family
2,686
Multi-Family
984
Businesses
182
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erin Washburn • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #4849148
