Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 2302 Westpark Way Cir, Euless, TX, 76040 generates $3,948/mo in rent and, after a $1,859/mo payment, leaves $1,247/mo in cash flow. Total monthly income is $3,948/mo, and annual cash flow is $14,963/yr on $125,937 invested. Return on cash invested sits at 31.79% in year one, and rental yield is 12.47% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 167.75% and total cumulative return in cash sums $211,253. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,948/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Price change | $379,900 |
| 2024-07-22 | Listed for sale | $385,000 |
| 2023-04-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5841.09 | 29.93% | $310,734 | 25.05% |
| 2022-08-14 | $4495.46 | 3.52% | $248,480 | 7.42% |
| 2021-08-14 | $4342.71 | 9.40% | $231,327 | 15.24% |
Listed by: Amber Traylor • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20681042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
