Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 23015 Fairway Bridge, San Antonio, TX, 78258 generates $3,720/mo in rent and, after a $2,227/mo payment, leaves $350/mo in cash flow. Total monthly income is $3,720/mo, and annual cash flow is $4,205/yr on $150,833 invested. Return on cash invested sits at 22.7% in year one, and rental yield is 9.81% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 119.4% and total cumulative return in cash sums $180,088. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,720/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
6,969 sqft lot
$N/A/sqft
$287 quarterly HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $455,000 |
| 2019-02-22 | Sold | N/A |
| 2018-12-12 | Price change | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $8013.79 | 3.95% | $442,160 | 4.42% |
| 2023-04-19 | $7709.49 | -5.25% | $423,430 | 3.87% |
| 2022-04-19 | $8136.51 | 22.18% | $407,650 | 24.95% |
Listed by: Kendra Townsend • Jason Mitchell Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1859777
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
