








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Scituate at 23 Peck Hill Rd, Scituate, RI, 02857 priced at $449,900 converts $4,014/mo rent into $1,077/mo cash flow after a $2,202/mo obligation. Total monthly income equals $4,014/mo, and annual cash flow totals $12,926/yr on $149,142 invested. Return on cash invested prints 28.58% in year one, and rental yield reads 10.71% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 149.78% and total cumulative return in cash sums $223,378. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,014/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 1890
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02857, North Scituate, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,639 (100%) |
| Owner Occupied HU | 3,040 (83.5%) |
| Renter Occupied HU | 445 (12.2%) |
| Vacant Housing Units | 154 ( 4.2%) |
| Median Home Value | $479,748 |
| Average Home Value | $533,428 |
Residential
3,318
Single Family
3,258
Multi-Family
60
Businesses
253
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jaclyn Arruda • JPAR Prime Real Estate
Mls Name: StateWide MLS RI
Mls ID: #1400281