Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 2290 NW 51st Ter, Miami, FL, 33142 offers a 10.54% rental yield on a $504,000 purchase with $4,427/mo rent. Total monthly income registers $4,427/mo, and a $2,467/mo payment leaves $1,082/mo available for distribution. Annual cash flow reaches $12,986/yr on $165,816 to close, and return on cash invested stands at 27.89% in year one. Equity gained on principal adds $3,252/yr while 5% annual appreciation supports $139,246 over five years. Portfolio math shows five-year ROI at 146.22% and total cumulative return in cash at $242,464. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,427/mo property income against a $2,467/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
4,392 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33142, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,089 (100%) |
| Owner Occupied HU | 5,879 (26.6%) |
| Renter Occupied HU | 14,179 (64.2%) |
| Vacant Housing Units | 2,031 ( 9.2%) |
| Median Home Value | $372,271 |
| Average Home Value | $458,309 |
Residential
18,741
Single Family
12,877
Multi-Family
5,864
Businesses
3,005
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $504,000 |
| 2024-11-14 | Listed for sale | $519,000 |
| 2024-11-04 | Listing removed | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $916.57 | 6.66% | $45,791 | 3.00% |
| 2022-02-14 | $859.36 | 4.48% | $44,458 | 3.00% |
| 2021-02-14 | $822.53 | 1.18% | $43,164 | 1.40% |
Listed by: Richard Yacoub • Avanti Way Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11686071
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
