Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woodbury at 229 Bacon Pond Road APT 144, Woodbury, CT, 06798 generates $2,250/mo in rent and, after a $808/mo payment, leaves $629/mo in cash flow. Total monthly income is $2,250/mo, and annual cash flow is $7,542/yr on $54,698 invested. Return on cash invested sits at 33.7% in year one, and rental yield is 16.36% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 181.61% and total cumulative return in cash sums $99,335. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,250/mo property income rather than buyer’s personal income.
Condo
Built in 1971
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood data shown for ZIP Code: 06798, Woodbury, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 3,419 (72.4%) |
| Renter Occupied HU | 981 (20.8%) |
| Vacant Housing Units | 321 ( 6.8%) |
| Median Home Value | $497,773 |
| Average Home Value | $572,279 |
Residential
4,247
Single Family
4,098
Multi-Family
149
Businesses
392
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Sold | $165,000 |
| 2025-06-02 | Pending sale | $169,000 |
| 2025-05-15 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $2050.00 | 49.31% | $88,480 | 87.22% |
| 2023-10-27 | $1373.00 | -0.44% | $47,260 | N/A |
| 2022-10-27 | $1379.00 | N/A | $47,260 | N/A |
What's Special
None
Listed by: Reza Abbassi • New Door Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24096212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
