Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Forest at 22862 Bonita Ln, Lake Forest, CA, 92630 earns $650/mo cash flow from $5,400/mo rent with a $3,181/mo payment. Total monthly income totals $5,400/mo, and annual cash flow totals $7,805/yr on $213,850 capital. ROI tracks 23.71% on current figures, and rental yield reads 9.97% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 124.68% and total cumulative return in cash sums $266,630. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,400/mo property income instead of your personal income.
Townhouse
Built in 1972
N/A lot
$N/A/sqft
$729 monthly HOA
Neighborhood data shown for ZIP Code: 92630, Lake Forest, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,999 (100%) |
| Owner Occupied HU | 16,485 (65.9%) |
| Renter Occupied HU | 7,887 (31.5%) |
| Vacant Housing Units | 627 ( 2.5%) |
| Median Home Value | $956,523 |
| Average Home Value | $1,036,021 |
Residential
24,460
Single Family
21,980
Multi-Family
2,480
Businesses
2,022
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $650,000 |
| 2021-09-14 | Sold | $500,000 |
| 2016-03-26 | Listing removed | $379,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Melissa Westfall • Opendoor Brokerage Inc.
Mls Name: CLAW
Mls Provider:
Mls ID: #25542193
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-05-22 09:55:11 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
