Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 22827 Tara Way Dr, Katy, TX, 77449 uses $102,732 cash to close to unlock $6,288/yr annual cash flow and $524/mo monthly cash flow. Total monthly income runs $2,846/mo, and a $1,517/mo payment keeps the spread at $524/mo. Purchase price stands at $309,900, and rental yield measures 11.02% with $2,846/mo rent. Return on cash invested shows 26.03% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 137.43% and total cumulative return in cash records $141,180. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,846/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1998
6,242 sqft lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2024-12-03 | Price change | $309,900 |
| 2024-11-04 | Price change | $319,900 |
| 2024-10-09 | Price change | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $316,359 | -6.96% |
| 2023-12-27 | $5965.72 | -0.11% | $340,025 | 9.72% |
| 2022-12-27 | $5972.47 | N/A | $309,905 | 26.10% |
Listed by: Rochelle Jones • Aplomb Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #81888641
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
