Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,830/mo, and a $2,007/mo payment. Purchase price stands at $410,000, and rental yield measures 8.28% with $2,830/mo rent. Return on cash invested shows 18.6% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 97.23% and total cumulative return in cash records $132,155. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,830/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 1982
0.36 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $410,000 |
| 2021-12-22 | Listing removed | N/A |
| 2021-11-16 | Pending sale | $357,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $5622.74 | 7.81% | $395,620 | -5.94% |
| 2023-05-09 | $5215.49 | -10.70% | $420,591 | 20.32% |
| 2022-05-09 | $5840.48 | N/A | $349,565 | 26.55% |
Listed by: Aurora Pisana • Lemon Grove Realty
Mls Name: HAR
Mls Provider:
Mls ID: #13016771
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
