Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 22811 copper canyon, Elmendorf, TX, 78112 earns $263/mo cash flow from $1,543/mo rent with a $881/mo payment. Total monthly income totals $1,543/mo, and annual cash flow totals $3,156/yr on $59,670 capital. ROI tracks 25.2% on current figures, and rental yield reads 10.29% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 132.42% and total cumulative return in cash sums $79,013. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,543/mo property income instead of your personal income.
Manufactured
Built in 2019
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-12 | $972.06 | N/A | $39,070 | 51.61% |
| 2018-02-12 | $972.06 | 63.28% | $25,770 | 16.66% |
| 2017-02-12 | $595.35 | 14.94% | $22,090 | 4.99% |
Listed by: Natalie Land • BRAVA Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1830534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
