Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Winter Haven at 2281 Whitley Ln, Winter Haven, FL, 33881 priced at $399,000 pairs $2,957/mo rent with $284/mo cash flow after a $1,953/mo payment. Total monthly income equals $2,957/mo, and annual cash flow comes to $3,409/yr on $132,269 invested. Return on cash invested is 22.49% in year one, and rental yield stands at 8.89% on a $399,000 basis. Equity gained on principal adds $2,575/yr, and 5% annual appreciation accumulates to $110,236 by year five. Five-year ROI measures 117.35% and total cumulative return in cash reaches $155,222. For financing, Ziffy Mortgage’s DSCR program evaluates $2,957/mo property income against a $1,953/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,946 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,487 (100%) |
| Owner Occupied HU | 11,896 (61.0%) |
| Renter Occupied HU | 5,104 (26.2%) |
| Vacant Housing Units | 2,487 (12.8%) |
| Median Home Value | $242,590 |
| Average Home Value | $269,782 |
Residential
18,922
Single Family
17,184
Multi-Family
1,738
Businesses
828
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $399,000 |
| 2025-04-17 | Price change | $2,900 |
| 2025-04-15 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $914.88 | 3.28% | $48,000 | 4.35% |
| 2023-06-21 | $885.81 | -0.93% | $46,000 | N/A |
| 2022-06-21 | $894.11 | 79.06% | $46,000 | 159.40% |
Listed by: Sofia Naseem • CHARLES RUTENBERG REALTY ORLANDO
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6190857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
