Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lithonia at 2280 Jamin Bnd #17, Lithonia, GA, 30058 listed at $315,990 pairs $2,220/mo rent with a $1,547/mo payment to leave $111/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $1,337/yr on $104,751 cash to close. Return on cash invested measures 21.19% in year one, and rental yield registers 8.43% at a $315,990 basis. Equity gained on principal adds $2,039/yr, and annual property appreciation at 5% supports $87,302 by year five. Five-year ROI tracks 110.35% and total cumulative return in cash totals $115,588. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,547/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2024
3,484 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood data shown for ZIP Code: 30058, Lithonia, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,209 (100%) |
| Owner Occupied HU | 13,725 (56.7%) |
| Renter Occupied HU | 9,216 (38.1%) |
| Vacant Housing Units | 1,268 ( 5.2%) |
| Median Home Value | $278,543 |
| Average Home Value | $331,519 |
Residential
22,606
Single Family
19,921
Multi-Family
2,685
Businesses
1,390
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Price change | $315,990 |
| 2025-01-17 | Listed for sale | $279,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Rabon • D.R. Horton Realty of GA, Inc.-Atlanta Central Division
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7510847
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
