Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 228 SE Prairie Vista, Cibolo, TX, 78108 priced at $285,000 pairs $3,098/mo rent with $1,055/mo cash flow after a $1,395/mo payment. Total monthly income equals $3,098/mo, and annual cash flow comes to $12,655/yr on $94,478 invested. Return on cash invested is 33.3% in year one, and rental yield stands at 13.04% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 175.97% and total cumulative return in cash reaches $166,254. For financing, Ziffy Mortgage’s DSCR program evaluates $3,098/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
5,488 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-07-14 | Listed for sale | $285,000 |
| 2018-02-27 | Listing removed | $217,990 |
| 2018-02-19 | Listed for sale | $217,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2648.14 | -24.99% | $253,408 | 10.00% |
| 2022-08-14 | $3530.35 | N/A | $230,371 | 10.00% |
| 2021-08-14 | $3530.35 | -6.56% | $209,428 | 9.00% |
Listed by: Willie Mason • Lifetime Real Estate Srv, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1792826
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
