Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hinesville at 228 S Topi Trl, Hinesville, GA, 31313 priced at $425,000 pairs $2,880/mo rent with $294/mo cash flow after a $2,080/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $3,522/yr on $140,888 invested. Return on cash invested is 22.41% in year one, and rental yield stands at 8.13% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 116.12% and total cumulative return in cash reaches $163,601. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-03-02 | Listed for sale | $425,000 |
| 2022-04-12 | Sold | $360,000 |
| 2022-03-09 | Pending sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-03-03 | $1016.29 | -1.43% | $22,283 | N/A |
| 2015-03-03 | $1031.01 | N/A | $22,283 | -0.38% |
| 2014-03-03 | $1031.01 | N/A | $22,367 | -73.23% |
What's Special
Partially Floored
Listed by: The Boggs-jones Team • Boggs Realty
Mls Name: HABR
Mls ID: #159548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
