Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newnan at 228 Lauritsen Way, Newnan, GA, 30265 priced at $361,135 converts $2,482/mo rent into $284/mo cash flow after a $1,768/mo obligation. Total monthly income equals $2,482/mo, and annual cash flow totals $3,404/yr on $119,716 invested. Return on cash invested prints 22.75% in year one, and rental yield reads 8.25% against a $361,135 entry. Equity gained on principal adds $2,330/yr, while 5% annual appreciation compiles into $99,775 by year five. Five-year ROI reaches 117.96% and total cumulative return in cash sums $141,222. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,482/mo property income covering a $1,768/mo payment, not borrower’s personal income.
Single Family
Built in 2025
522.72 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30265, Newnan, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,724 (100%) |
| Owner Occupied HU | 11,120 (70.7%) |
| Renter Occupied HU | 3,842 (24.4%) |
| Vacant Housing Units | 762 ( 4.8%) |
| Median Home Value | $359,166 |
| Average Home Value | $393,740 |
Residential
15,001
Single Family
13,488
Multi-Family
1,513
Businesses
994
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jim W Chancellor • D.R. Horton Realty of Georgia, Inc.
Mls Name: GAMLS
Mls ID: #10627631
