Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fircrest at 228 Berkeley Avenue, Fircrest, WA, 98466 with 5% annual appreciation on a $825,000 basis while $5,123/mo rent supports operations. Total monthly income totals $5,123/mo and a $4,038/mo payment preserves $164/mo for cash returns. Annual cash flow comes to $1,965/yr on $271,425 deployed, and return on cash invested reaches 20.78% in year one. Equity gained on principal adds $5,324/yr, and five-year appreciation sums $227,932 alongside rental yield of 7.45%. Five-year ROI measures 107.26% and total cumulative return in cash totals $291,141.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,123/mo property income versus a $4,038/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1926
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98466, Tacoma, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,080 (100%) |
| Owner Occupied HU | 6,636 (50.7%) |
| Renter Occupied HU | 5,815 (44.5%) |
| Vacant Housing Units | 629 ( 4.8%) |
| Median Home Value | $641,352 |
| Average Home Value | $680,625 |
Residential
12,707
Single Family
8,015
Multi-Family
4,692
Businesses
792
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Candace Walker • Real Broker LLC
Mls Name: NWMLS
Mls ID: #2411175
