22719 Timber Dust Cir, Spring, TX, 77373 | $176/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

22719 Timber Dust Cir, Spring, TX, 77373 | $176/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2042 sft

7111 River Mill Dr, Spring, TX, 77379

1 Bed
1 Bath
537 sft

3231 Allen Pkwy APT 6205, Houston, TX, 77019

3 Bed
2 Bath
1684 sft

11913 Lakewood West Dr, Cypress, TX, 77429

2 Bed
1 Bath
882 sft

1814 Mansfield St, Houston, TX, 77091

Nearby investment properties with comparable prices

4 Bed
3 Bath
2076 sft

886 Darbydale Crossing Ln, Houston, TX, 77090

2 Bed
2 Bath
1223 sft

14515 Wunderlich Dr UNIT 610, Houston, TX, 77069

4 Bed
3 Bath
1940 sft

915 Redcrest Springs Ct, Houston, TX, 77073

3 Bed
3 Bath
1434 sft

218 Silky Leaf Dr, Houston, TX, 77073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Spring at 22719 Timber Dust Cir, Spring, TX, 77373 generates $1,526/mo in rent and, after a $929/mo payment, leaves $176/mo in cash flow. Total monthly income is $1,526/mo, and annual cash flow is $2,113/yr on $62,952 invested. Return on cash invested sits at 23.27% in year one, and rental yield is 9.64% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 122.12% and total cumulative return in cash sums $76,877. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,526/mo property income rather than buyer’s personal income.

Single Family

Built in 1982

6,298 sqft lot

$N/A/sqft

No HOA

More details about the property

Three bedroom, two bathroom home in the Timber Lane community features a bright, open-concept layout filled with natural light. The roof is 8 years old, and the water heater is 1 year old. At the front of the home, a versatile flex space provides the perfect setting for a formal dining room, home office, or play area. The family room offers high ceilings and a brick fireplace, along with a sliding glass door to the backyard. The kitchen features stainless steel appliances & granite countertops, with a cozy dining area just off the kitchen. The primary suite includes an ensuite bathroom with granite countertops and dual sinks. Two additional guest bedrooms, along with a guest bathroom that also features granite countertops. Additional features include an in-house utility room, fenced backyard, and concrete patio ideal for outdoor enjoyment. Conveniently located near I-45, Highway 99, and the Hardy Toll Road, this home provides easy access to major routes for commuting and travel.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77373, Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,265 (100%)
Owner Occupied HU	18,365 (69.9%)
Renter Occupied HU	6,633 (25.3%)
Vacant Housing Units	1,267 ( 4.8%)
Median Home Value	$258,193
Average Home Value	$296,393